250 Warner StBridge CityTX77611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridge City at 250 Warner St, Bridge City, TX, 77611 priced at $145,000 converts $1,716/mo rent into $685/mo cash flow after a $710/mo obligation. Total monthly income equals $1,716/mo, and annual cash flow totals $8,215/yr on $48,068 invested. Return on cash invested prints 37% in year one, and rental yield reads 14.2% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 195.74% and total cumulative return in cash sums $94,088. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,716/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1960
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77611, Bridge City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,165 (100%) |
| Owner Occupied HU | 2,778 (66.7%) |
| Renter Occupied HU | 1,049 (25.2%) |
| Vacant Housing Units | 338 ( 8.1%) |
| Median Home Value | $226,435 |
| Average Home Value | $259,459 |
Housing Distribution
Address Breakdown
Residential
3,943
Single Family
3,678
Multi-Family
265
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Petrie • RE/MAX Pro
Mls Name: HAR
Mls ID: #90869640