Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 250 S End Ave APT 3A, New York, NY, 10280 priced at $650,000 pairs $7,372/mo rent with $2,115/mo cash flow after a $3,181/mo payment. Total monthly income equals $7,372/mo, and annual cash flow comes to $25,378/yr on $213,850 invested. Return on cash invested is 31.93% in year one, and rental yield stands at 13.61% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 169.76% and total cumulative return in cash reaches $363,038. For financing, Ziffy Mortgage’s DSCR program evaluates $7,372/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
$917 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-04-04 | Listed for sale | $650,000 |
| 2022-04-27 | Sold | $600,000 |
| 2021-11-22 | Pending sale | $615,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | N/A | N/A | $99,998 | 1.95% |
| 2022-09-15 | N/A | N/A | $98,087 | 10.90% |
| 2021-09-15 | N/A | N/A | $88,447 | -9.68% |
Listed by: Nicole Dreyfuss - Licensed Real Estate Salesperson • The Agency
Mls Name: StreetEasy
Mls ID: #1708944
