250 Parker Oaks LnHudson OaksTX76087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson Oaks at 250 Parker Oaks Ln, Hudson Oaks, TX, 76087 priced at $649,900 converts $4,736/mo rent into $114/mo cash flow after a $3,181/mo obligation. Total monthly income equals $4,736/mo, and annual cash flow totals $1,373/yr on $213,817 invested. Return on cash invested prints 20.7% in year one, and rental yield reads 8.74% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 108.29% and total cumulative return in cash sums $231,546. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,736/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2012
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Housing Distribution
Address Breakdown
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Piper Pardue • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #21152286