250 May St, Worcester, MA, 01602 | $294/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

250 May St, Worcester, MA, 01602 | $294/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2883 sft

20 Lakeview Rd, Webster, MA, 01570

3 Bed
2 Bath
2308 sft

6 Lous Dr, Dudley, MA, 01571

3 Bed
2 Bath
1722 sft

315 River St, Leicester, MA, 01524

3 Bed
2 Bath
1728 sft

9 Town Farm Rd, North Brookfield, MA, 01535

Nearby investment properties with comparable prices

Currently Rented+ 2 more

5 Bed
5 Bath
2550 sft

730 School St, Webster, MA, 01570

4 Bed
3 Bath
2530 sft

51 Fairview Dr, Leicester, MA, 01524

5 Bed
2 Bath
2136 sft

747 747/749 Pleasant St, Rochdale, MA, 01542

4 Bed
2 Bath
2367 sft

8 Blueberry Ln, Sturbridge, MA, 01566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 250 May St, Worcester, MA, 01602 offers a 8.21% rental yield on a $549,000 purchase with $3,754/mo rent. Total monthly income registers $3,754/mo, and a $2,687/mo payment leaves $294/mo available for distribution. Annual cash flow reaches $3,526/yr on $180,621 to close, and return on cash invested stands at 22.01% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 114.23% and total cumulative return in cash at $206,324. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,754/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1917

7,064 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful move in ready property in a desirable neighborhood. This home boasts great outdoor space, with a front porch, back deck and plenty of yard space. Hardwood floors and gleaming woodwork throughout this home. This home has great character, just add your touches to make it home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,982 (100%)
Owner Occupied HU	6,252 (62.6%)
Renter Occupied HU	3,352 (33.6%)
Vacant Housing Units	378 ( 3.8%)
Median Home Value	$458,847
Average Home Value	$505,577