250 Gardenwalk Dr, West Columbia, SC, 29170 | $479/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1357 sft

218 Dove Park Rd, Columbia, SC, 29223

Rental Income+ 1 more

2 Bed
2 Bath
1275 sft

1085 Shop Rd UNIT 137, Columbia, SC, 29201

3 Bed
2 Bath
1711 sft

1749 Romain Dr, Columbia, SC, 29210

2 Bed
2 Bath
2379 sft

125 Quick Terrace Rd, Irmo, SC, 29063

Nearby investment properties with comparable prices

4 Bed
3 Bath
1844 sft

203 Bangalore Way, Gilbert, SC, 29054

3 Bed
3 Bath
1711 sft

117 Stock Rd, Gilbert, SC, 29054

3 Bed
3 Bath
1648 sft

306 Tartan Rd, Hopkins, SC, 29209

3 Bed
3 Bath
1617 sft

3369 Matrim Way, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Columbia at 250 Gardenwalk Dr, West Columbia, SC, 29170 offers $2,275/mo rent that, after a $1,463/mo payment, leaves $479/mo cash flow. Total monthly income is $2,275/mo, and annual cash flow is $5,752/yr on $99,119 cash. Return on cash invested measures 25.71% in year one, and rental yield stands at 9.13% at a $299,000 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,608 by year five. Five-year ROI records 133.75% and total cumulative return in cash reaches $132,574. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,275/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2009

5,662 sqft lot

$N/A/sqft

$195 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206