250 Dudley St APT 1, Roxbury, MA, 02119 | $308/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1047 sft

1 Canterbury Ln, Rockland, MA, 02370

1 Bed
1 Bath
467 sft

141 Willard St APT 3, Quincy, MA, 02169

1 Bed
1 Bath
583 sft

4925 Washington St APT 304, West Roxbury, MA, 02132

1 Bed
1 Bath
502 sft

30 Kinross Rd APT 1, Brighton, MA, 02135

Nearby investment properties with comparable prices

2 Bed
1 Bath
980 sft

301 Neponset St APT 29, Norwood, MA, 02062

2 Bed
1 Bath
838 sft

9 Longworth Ave UNIT 132, Brockton, MA, 02301

1 Bed
1 Bath
760 sft

1321 Worcester Rd APT 611, Framingham, MA, 01701

Currently Rented+ 1 more

1 Bed
1 Bath
586 sft

172 River St #B7, Waltham, MA, 02453

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roxbury at 250 Dudley St APT 1, Roxbury, MA, 02119 offers a 8.65% rental yield on a $340,000 purchase with $2,451/mo rent. Total monthly income registers $2,451/mo, and a $1,664/mo payment leaves $308/mo available for distribution. Annual cash flow reaches $3,698/yr on $112,710 to close, and return on cash invested stands at 23.19% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 120.62% and total cumulative return in cash at $135,954. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,451/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1989

1,023 sqft lot

$N/A/sqft

No HOA