250 Brodie Rose Landing WaySmithfieldNC27577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithfield at 250 Brodie Rose Landing Way, Smithfield, NC, 27577 priced at $374,031 pairs $2,422/mo rent with $142/mo cash flow after a $1,831/mo payment. Total monthly income equals $2,422/mo, and annual cash flow comes to $1,706/yr on $123,991 invested. Return on cash invested is 21.28% in year one, and rental yield stands at 7.77% on a $374,031 basis. Equity gained on principal adds $2,414/yr, and 5% annual appreciation accumulates to $103,338 by year five. Five-year ROI measures 110.13% and total cumulative return in cash reaches $136,547. For financing, Ziffy Mortgage’s DSCR program evaluates $2,422/mo property income against a $1,831/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27577, Smithfield, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,080 (100%) |
| Owner Occupied HU | 7,081 (63.9%) |
| Renter Occupied HU | 3,305 (29.8%) |
| Vacant Housing Units | 694 ( 6.3%) |
| Median Home Value | $297,658 |
| Average Home Value | $316,510 |
Housing Distribution
Address Breakdown
Residential
10,438
Single Family
10,287
Multi-Family
151
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Cipriani • BRAKEN LLC
Mls Name: Doorify MLS
Mls ID: #10111965