250 Bevington Brook Ln, Hopkins, SC, 29061 | $677/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
3 Bath
1818 sft

434 Pinaster Path, West Columbia, SC, 29170

- Bed
- Bath
- sft

104 Monterey Dr #QRGTGS, West Columbia, SC, 29170

3 Bed
2 Bath
1548 sft

365 Hardwick Dr, Columbia, SC, 29223

3 Bed
2 Bath
1548 sft

10 Crosby Ln, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 250 Bevington Brook Ln, Hopkins, SC, 29061 priced at $307,820 converts $2,550/mo rent into $677/mo cash flow after a $1,507/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $8,122/yr on $102,042 invested. Return on cash invested prints 27.87% in year one, and rental yield reads 9.94% against a $307,820 entry. Equity gained on principal adds $1,986/yr, while 5% annual appreciation compiles into $85,045 by year five. Five-year ROI reaches 145.38% and total cumulative return in cash sums $148,351. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,507/mo payment, not borrower’s personal income.

Single Family

Built in 2025

6,534 sqft lot

$N/A/sqft

$485 annually HOA