250-252 Western Ave UNIT 3CambridgeMA02139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambridge at 250-252 Western Ave UNIT 3, Cambridge, MA, 02139 earns $361/mo cash flow from $5,088/mo rent with a $3,671/mo payment. Total monthly income totals $5,088/mo, and annual cash flow totals $4,329/yr on $246,750 capital. ROI tracks 21.81% on current figures, and rental yield reads 8.14% at a $750,000 purchase. Equity gained on principal adds $4,840/yr, and 5% annual appreciation supports $207,211 over five years. Five-year ROI reaches 113.17% and total cumulative return in cash sums $279,258. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,088/mo property income instead of your personal income.
Condo
Built in 1905
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02139, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,981 (100%) |
| Owner Occupied HU | 4,615 (27.2%) |
| Renter Occupied HU | 11,270 (66.4%) |
| Vacant Housing Units | 1,096 ( 6.5%) |
| Median Home Value | $1,225,449 |
| Average Home Value | $1,311,567 |
Housing Distribution
Address Breakdown
Residential
15,576
Single Family
6,039
Multi-Family
9,537
Businesses
1,538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis de la Cruz • NextGen Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73453507