25 Woodcliff CirLittle RockAR72204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Rock at 25 Woodcliff Cir, Little Rock, AR, 72204 generates $901/mo in rent and, after a $562/mo payment, leaves $211/mo in cash flow. Total monthly income is $901/mo, and annual cash flow is $2,528/yr on $38,089 invested. Return on cash invested sits at 26.55% in year one, and rental yield is 9.41% on a $114,900 entry. Equity gained on principal adds $741/yr, while 5% annual appreciation builds toward $31,745 over five years. Five-year ROI reaches 138.25% and total cumulative return in cash sums $52,658. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $901/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72204, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,609 (100%) |
| Owner Occupied HU | 6,832 (46.8%) |
| Renter Occupied HU | 5,984 (41.0%) |
| Vacant Housing Units | 1,793 (12.3%) |
| Median Home Value | $137,980 |
| Average Home Value | $206,743 |
Housing Distribution
Address Breakdown
Residential
14,189
Single Family
12,732
Multi-Family
1,457
Businesses
1,146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Campbell • Keller Williams Realty
Mls Name: CARMLS
Mls ID: #25035674