25 Windflower WayMount HorebWI53572
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 25 Windflower Way, Mount Horeb, WI, 53572 in Mount Horeb earns a 8.94% gross yield at $445,000. Rent of $3,316/mo nets $329/mo after the $2,001/mo mortgage. The 1.66 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $122,945 and $4,098/yr in equity accumulation project a total cumulative return of $190,970.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $329 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,316 |
| Total Monthly Debt Service | $2,809 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53572, Mount Horeb, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,449 (100%) |
| Owner Occupied HU | 3,216 (72.3%) |
| Renter Occupied HU | 1,070 (24.1%) |
| Vacant Housing Units | 163 ( 3.7%) |
| Median Home Value | $457,125 |
| Average Home Value | $506,480 |
Housing Distribution
Address Breakdown
Residential
4,450
Single Family
3,943
Multi-Family
507
Businesses
360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53572, Mount Horeb, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,449 (100%) |
| Owner Occupied HU | 3,216 (72.3%) |
| Renter Occupied HU | 1,070 (24.1%) |
| Vacant Housing Units | 163 ( 3.7%) |
| Median Home Value | $457,125 |
| Average Home Value | $506,480 |
Housing Distribution
Address Breakdown
Residential
4,450
Single Family
3,943
Multi-Family
507
Businesses
360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cari Wuebben • Encore Real Estate Services, I
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1957666
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.