25 Wicklow Dr, Magnolia, DE, 19962 | $597/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1800 sft

5764 Black Maple Ln, Milford, DE, 19963

4 Bed
2 Bath
1910 sft

47 Refuge Run, Camden Wyoming, DE, 19934

4 Bed
3 Bath
2279 sft

58 William Chandler St, Dover, DE, 19901

5 Bed
6 Bath
7665 sft

328 Raven Cir, Camden Wyoming, DE, 19934

Nearby investment properties with comparable prices

2 Bed
2 Bath
1778 sft

43 Ardmont Dr, Smyrna, DE, 19977

2 Bed
2 Bath
1778 sft

93 Fuchsia Dr, Dover, DE, 19904

2 Bed
2 Bath
1778 sft

400 Peacock Pl, Dover, DE, 19904

2 Bed
2 Bath
1728 sft

222 Hearthington Holw, Smyrna, DE, 19977

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Magnolia at 25 Wicklow Dr, Magnolia, DE, 19962 priced at $482,049 converts $3,386/mo rent into $597/mo cash flow after a $2,359/mo obligation. Total monthly income equals $3,386/mo, and annual cash flow totals $7,166/yr on $159,799 invested. Return on cash invested prints 24.39% in year one, and rental yield reads 8.43% against a $482,049 entry. Equity gained on principal adds $3,111/yr, while 5% annual appreciation compiles into $133,181 by year five. Five-year ROI reaches 126.38% and total cumulative return in cash sums $201,960. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,386/mo property income covering a $2,359/mo payment, not borrower’s personal income.

Single Family

Built in N/A

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19962, Magnolia, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,236 (100%)
Owner Occupied HU	4,190 (80.0%)
Renter Occupied HU	864 (16.5%)
Vacant Housing Units	182 ( 3.5%)
Median Home Value	$403,559
Average Home Value	$400,849