25 W 54th St #6FEH, New York, NY, 10019 | Equity Gain $11,583/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

9201 Shore Rd APT C703, Brooklyn, NY, 11209

2 Bed
2 Bath
1270 sft

45 E End Ave APT 10F, New York, NY, 10028

11 Bed
5 Bath
3824 sft

8928 207th St, Jamaica, NY, 11427

1 Bed
2 Bath
879 sft

455 Main St APT 4K, New York, NY, 10044

Nearby investment properties with comparable prices

2 Bed
2 Bath
1403 sft

218 Middle Neck Road #203, Great Neck, NY, 11021

4 Bed
4 Bath
4000 sft

63-15 Everton St #PENTHOUSE, Rego Park, NY, 11374

5 Bed
4 Bath
1988 sft

1334 E 28th St, Brooklyn, NY, 11210

- Bed
- Bath
5250 sft

100-20 Spruce Ave, Flushing, NY, 11368

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,924/mo, and a $8,786/mo payment. Purchase price stands at $1,795,000, and rental yield measures 3.96% with $5,924/mo rent. Return on cash invested shows -4.03% in year one, and 5% annual appreciation builds toward $495,925 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,924/mo property income covering a $8,786/mo payment rather than investor’s personal income.

Condo

Built in 1939

N/A lot

$N/A/sqft

$5,760 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 10019, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,231 (100%)
Owner Occupied HU	4,717 (13.4%)
Renter Occupied HU	24,438 (69.4%)
Vacant Housing Units	6,076 (17.2%)
Median Home Value	$962,650
Average Home Value	$1,201,466