25 W 13th St APT 5FNManhattanNY10011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manhattan at 25 W 13th St APT 5FN, Manhattan, NY, 10011 earns $36/mo cash flow from $6,146/mo rent with a $4,478/mo payment. Total monthly income totals $6,146/mo, and annual cash flow totals $435/yr on $301,035 capital. ROI tracks 20.2% on current figures, and rental yield reads 8.06% at a $915,000 purchase. Equity gained on principal adds $5,904/yr, and 5% annual appreciation supports $252,798 over five years. Five-year ROI reaches 105.05% and total cumulative return in cash sums $316,229. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,146/mo property income instead of your personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Housing Distribution
Address Breakdown
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices