25 W 13th St APT 1GNNew YorkNY10011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 25 W 13th St APT 1GN, New York, NY, 10011 priced at $425,000 pairs $7,488/mo rent with $2,963/mo cash flow after a $2,080/mo payment. Total monthly income equals $7,488/mo, and annual cash flow comes to $35,557/yr on $140,888 invested. Return on cash invested is 45.15% in year one, and rental yield stands at 21.14% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 244.05% and total cumulative return in cash reaches $343,841. For financing, Ziffy Mortgage’s DSCR program evaluates $7,488/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1960
N/A lot
$N/A/sqft
$1,687 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Housing Distribution
Address Breakdown
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices