25 Vista Gardens Trl APT 204Vero BeachFL32962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at 25 Vista Gardens Trl APT 204, Vero Beach, FL, 32962 with 5% annual appreciation on a $108,000 basis while $1,630/mo rent supports operations. Total monthly income totals $1,630/mo and a $529/mo payment preserves $302/mo for cash returns. Annual cash flow comes to $3,624/yr on $35,802 deployed, and return on cash invested reaches 30.03% in year one. Equity gained on principal adds $697/yr, and five-year appreciation sums $29,838 alongside rental yield of 18.11%. Five-year ROI measures 165.26% and total cumulative return in cash totals $59,168.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,630/mo property income versus a $529/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1981
N/A lot
$N/A/sqft
$572 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32962, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,465 (100%) |
| Owner Occupied HU | 9,263 (68.8%) |
| Renter Occupied HU | 2,518 (18.7%) |
| Vacant Housing Units | 1,684 (12.5%) |
| Median Home Value | $325,838 |
| Average Home Value | $442,386 |
Housing Distribution
Address Breakdown
Residential
12,787
Single Family
10,412
Multi-Family
2,375
Businesses
475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Tracy • Keller Williams Realty Brevard
Mls Name: Space Coast AOR
Mls ID: #1023473
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.