25 Trinity Place #2kNew RochelleNY10805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Rochelle at 25 Trinity Place #2k, New Rochelle, NY, 10805 offers $1,602/mo rent that, after a $1,150/mo payment, leaves $33/mo cash flow. Total monthly income is $1,602/mo, and annual cash flow is $395/yr on $77,903 cash. Return on cash invested measures 20.42% in year one, and rental yield stands at 8.18% at a $235,000 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,926 by year five. Five-year ROI records 106.18% and total cumulative return in cash reaches $82,720. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,602/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1965
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10805, New Rochelle, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,836 (100%) |
| Owner Occupied HU | 2,805 (35.8%) |
| Renter Occupied HU | 4,434 (56.6%) |
| Vacant Housing Units | 597 ( 7.6%) |
| Median Home Value | $651,989 |
| Average Home Value | $785,291 |
Housing Distribution
Address Breakdown
Residential
7,613
Single Family
2,313
Multi-Family
5,300
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Uzziel G. Abrigo • eXp Realty
Mls Name: OneKey MLS
Mls ID: #951650