25 Trinity Place #2ENew RochelleNY10805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Rochelle at 25 Trinity Place #2E, New Rochelle, NY, 10805 priced at $169,000 pairs $1,332/mo rent with $204/mo cash flow after a $827/mo payment. Total monthly income equals $1,332/mo, and annual cash flow comes to $2,443/yr on $56,024 invested. Return on cash invested is 24.27% in year one, and rental yield stands at 9.46% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 126.92% and total cumulative return in cash reaches $71,107. For financing, Ziffy Mortgage’s DSCR program evaluates $1,332/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1965
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10805, New Rochelle, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,836 (100%) |
| Owner Occupied HU | 2,805 (35.8%) |
| Renter Occupied HU | 4,434 (56.6%) |
| Vacant Housing Units | 597 ( 7.6%) |
| Median Home Value | $651,989 |
| Average Home Value | $785,291 |
Housing Distribution
Address Breakdown
Residential
7,613
Single Family
2,313
Multi-Family
5,300
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Longhitano • Julia B Fee Sothebys Int. Rlty
Mls Name: OneKey MLS
Mls ID: #891721