25 Tiger Tail Circle #RDerryNH03038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Derry at 25 Tiger Tail Circle #R, Derry, NH, 03038 priced at $399,900 pairs $2,533/mo rent with after a $1,957/mo payment. Total monthly income equals $2,533/mo. Return on cash invested is 18.58% in year one, and rental yield stands at 7.6% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 96.37% and total cumulative return in cash reaches $127,748. For financing, Ziffy Mortgage’s DSCR program evaluates $2,533/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1987
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03038, Derry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,587 (100%) |
| Owner Occupied HU | 9,531 (65.3%) |
| Renter Occupied HU | 4,609 (31.6%) |
| Vacant Housing Units | 447 ( 3.1%) |
| Median Home Value | $482,768 |
| Average Home Value | $548,921 |
Housing Distribution
Address Breakdown
Residential
13,786
Single Family
10,398
Multi-Family
3,388
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan J Ochoa • RE/MAX Innovative Properties
Mls Name: PrimeMLS
Mls ID: #5060361