








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Somerset at 25 Steeplechase Ct #25, Somerset, NJ, 08802 offers a 9.6% rental yield on a $330,000 purchase with $2,639/mo rent. Total monthly income registers $2,639/mo, and a $1,615/mo payment leaves $287/mo available for distribution. Annual cash flow reaches $3,444/yr on $109,395 to close, and return on cash invested stands at 23.06% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 120.94% and total cumulative return in cash at $132,299. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,639/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08802, Asbury, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,566 (100%) |
| Owner Occupied HU | 1,380 (88.1%) |
| Renter Occupied HU | 130 ( 8.3%) |
| Vacant Housing Units | 56 ( 3.6%) |
| Median Home Value | $557,955 |
| Average Home Value | $569,612 |
Residential
1,459
Single Family
1,459
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Maria Tapia • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3999222