25 Spicetree CtYoungsvilleNC27596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Youngsville at 25 Spicetree Ct, Youngsville, NC, 27596 priced at $418,000 converts $2,591/mo rent into $0/mo cash flow after a $2,046/mo obligation. Total monthly income equals $2,591/mo, and annual cash flow totals $5/yr on $138,567 invested. Return on cash invested prints 19.91% in year one, and rental yield reads 7.44% against a $418,000 entry. Equity gained on principal adds $2,697/yr, while 5% annual appreciation compiles into $115,486 by year five. Five-year ROI reaches 102.89% and total cumulative return in cash sums $142,575. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,591/mo property income covering a $2,046/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.66 Acres lot
$N/A/sqft
$43 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27596, Youngsville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,309 (100%) |
| Owner Occupied HU | 7,797 (83.8%) |
| Renter Occupied HU | 1,210 (13.0%) |
| Vacant Housing Units | 302 ( 3.2%) |
| Median Home Value | $367,172 |
| Average Home Value | $379,493 |
Housing Distribution
Address Breakdown
Residential
9,208
Single Family
9,208
Multi-Family
0
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claudia Bell Eades • Fonville Morisey/Stonehenge Sa
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10099998
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.