25 Sate Hwy #570EmbudoNM87531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Embudo at 25 Sate Hwy #570, Embudo, NM, 87531 offers a 8.12% rental yield on a $217,000 purchase with $1,468/mo rent. Total monthly income registers $1,468/mo, and a $1,062/mo payment leaves $194/mo available for distribution. Annual cash flow reaches $2,333/yr on $71,936 to close, and return on cash invested stands at 23.15% in year one. Equity gained on principal adds $1,400/yr while 5% annual appreciation supports $59,953 over five years. Portfolio math shows five-year ROI at 119.86% and total cumulative return in cash at $86,225. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,468/mo property income against a $1,062/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87531, Embudo, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,087 (100%) |
| Owner Occupied HU | 800 (73.6%) |
| Renter Occupied HU | 151 (13.9%) |
| Vacant Housing Units | 136 (12.5%) |
| Median Home Value | $221,094 |
| Average Home Value | $317,809 |
Housing Distribution
Address Breakdown
Residential
83
Single Family
83
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew M Horton • Engel & Voelkers Taos
Mls Name: Enchanted Circle
Mls Provider:
Mls ID: #112934
Disclaimer: The data relating to real estate for sale in this web site come in part from the Internet Data exchange ("IDX") program of ECAR MLS, Inc. Real estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.