25 S 3rd St UNIT 311San JoseCA95113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 25 S 3rd St UNIT 311, San Jose, CA, 95113 listed at $519,000 pairs $3,245/mo rent with a $2,540/mo payment to leave $35/mo cash flow. Total monthly income runs $3,245/mo, and annual cash flow reaches $415/yr on $170,751 cash to close. Return on cash invested measures 20.3% in year one, and rental yield registers 7.5% at a $519,000 basis. Equity gained on principal adds $3,349/yr, and annual property appreciation at 5% supports $143,390 by year five. Five-year ROI tracks 104.93% and total cumulative return in cash totals $179,169. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,245/mo property income relative to a $2,540/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2007
801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95113, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,214 (100%) |
| Owner Occupied HU | 569 (17.7%) |
| Renter Occupied HU | 2,130 (66.3%) |
| Vacant Housing Units | 515 (16.0%) |
| Median Home Value | $1,242,038 |
| Average Home Value | $1,376,479 |
Housing Distribution
Address Breakdown
Residential
2,039
Single Family
177
Multi-Family
1,862
Businesses
1,259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keith Walker • Intero Real Estate Services
Mls Name: MLSListings Inc
Mls ID: #ML82009660