25 S 3rd St UNIT 105San JoseCA95113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 25 S 3rd St UNIT 105, San Jose, CA, 95113 offers a 9.02% rental yield on a $480,000 purchase with $3,608/mo rent. Total monthly income registers $3,608/mo, and a $2,349/mo payment leaves $639/mo available for distribution. Annual cash flow reaches $7,668/yr on $159,120 to close, and return on cash invested stands at 24.73% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,615 over five years. Portfolio math shows five-year ROI at 128.66% and total cumulative return in cash at $204,725. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,608/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95113, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,214 (100%) |
| Owner Occupied HU | 569 (17.7%) |
| Renter Occupied HU | 2,130 (66.3%) |
| Vacant Housing Units | 515 (16.0%) |
| Median Home Value | $1,242,038 |
| Average Home Value | $1,376,479 |
Housing Distribution
Address Breakdown
Residential
2,039
Single Family
177
Multi-Family
1,862
Businesses
1,259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Woodward • Upswing Real Estate
Mls Name: MLSListings Inc
Mls ID: #ML82031015