25 Round Up RdPie TownNM87827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pie Town at 25 Round Up Rd, Pie Town, NM, 87827 priced at $335,000 converts $2,225/mo rent into $258/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,225/mo, and annual cash flow totals $3,101/yr on $111,053 invested. Return on cash invested prints 22.7% in year one, and rental yield reads 7.97% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 117.41% and total cumulative return in cash sums $130,388. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,225/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 1998
20.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87827, Pie Town, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 553 (100%) |
| Owner Occupied HU | 315 (57.0%) |
| Renter Occupied HU | 47 ( 8.5%) |
| Vacant Housing Units | 191 (34.5%) |
| Median Home Value | $241,250 |
| Average Home Value | $248,317 |
Housing Distribution
Address Breakdown
Residential
158
Single Family
158
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Mazel • Keller Williams Realty Gallup Living
Mls Name: New Mexico MLS
Mls ID: #20253117