25 Rose Hill LnAthensGA30601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athens at 25 Rose Hill Ln, Athens, GA, 30601 priced at $311,000 pairs $2,275/mo rent with $382/mo cash flow after a $1,522/mo payment. Total monthly income equals $2,275/mo, and annual cash flow comes to $4,589/yr on $103,097 invested. Return on cash invested is 24.36% in year one, and rental yield stands at 8.78% on a $311,000 basis. Equity gained on principal adds $2,007/yr, and 5% annual appreciation accumulates to $85,924 by year five. Five-year ROI measures 126.6% and total cumulative return in cash reaches $130,521. For financing, Ziffy Mortgage’s DSCR program evaluates $2,275/mo property income against a $1,522/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30601, Athens, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,003 (100%) |
| Owner Occupied HU | 3,353 (27.9%) |
| Renter Occupied HU | 7,391 (61.6%) |
| Vacant Housing Units | 1,259 (10.5%) |
| Median Home Value | $224,711 |
| Average Home Value | $283,517 |
Housing Distribution
Address Breakdown
Residential
10,679
Single Family
7,458
Multi-Family
3,221
Businesses
984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices