25 Road 4277Navajo DamNM87419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Navajo Dam at 25 Road 4277, Navajo Dam, NM, 87419 generates $2,402/mo in rent and, after a $686/mo payment, leaves $1,579/mo in cash flow. Total monthly income is $2,402/mo, and annual cash flow is $18,953/yr on $46,443 invested. Return on cash invested sits at 60.72% in year one, and rental yield is 20.57% on a $140,100 entry. Equity gained on principal adds $904/yr, while 5% annual appreciation builds toward $38,707 over five years. Five-year ROI reaches 321.31% and total cumulative return in cash sums $149,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,402/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87419, Navajo Dam, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 306 (100%) |
| Owner Occupied HU | 173 (56.5%) |
| Renter Occupied HU | 25 ( 8.2%) |
| Vacant Housing Units | 108 (35.3%) |
| Median Home Value | $254,310 |
| Average Home Value | $320,448 |
Housing Distribution
Address Breakdown
Residential
26
Single Family
26
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A