25 Ridge View Rd, White River Junction, VT, 05001 | $864/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

25 Ridge View Rd, White River Junction, VT, 05001 | $864/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3432 sft

26 Country Crossing, Ludlow, VT, 05149

3 Bed
2 Bath
2686 sft

25 Marshall Avenue, White River Junction, VT, 05001

4 Bed
3 Bath
2570 sft

57 Route 100 S, Ludlow, VT, 05149

3 Bed
2 Bath
2032 sft

226 Forest Hills Avenue, White River Junction, VT, 05001

Nearby investment properties with comparable prices

2 Bed
3 Bath
1445 sft

60 Spaulding Road #J1, Cavendish, VT, 05142

3 Bed
3 Bath
1564 sft

1191 Baker Turn #3B, Hartford, VT, 05047

3 Bed
2 Bath
1444 sft

210 Hanover Street, White River Junction, VT, 05001

4 Bed
3 Bath
1832 sft

473 Taylor Drive, Windsor, VT, 05089

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in White River Junction at 25 Ridge View Rd, White River Junction, VT, 05001 priced at $420,000 converts $3,658/mo rent into $864/mo cash flow after a $2,056/mo obligation. Total monthly income equals $3,658/mo, and annual cash flow totals $10,362/yr on $139,230 invested. Return on cash invested prints 27.35% in year one, and rental yield reads 10.45% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 143.38% and total cumulative return in cash sums $199,627. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,658/mo property income covering a $2,056/mo payment, not borrower’s personal income.

Single Family

Built in 1957

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

A beautiful 3 BR/2 BA renovated home nestled just minutes from Hanover and Lebanon, NH! This property is located just minutes from Dartmouth College, Interstate 91, shopping, restaurants, parks, Dothan Brook School, White River School, Hartford Middle/High School, Dartmouth Hitchcock Medical Center and Alice Peck Day Hospital. This home is located on a dead end street, in a wonderful neighborhood, with plenty of options for biking, walking and running. Walking distance to free public transportation (Advance Transit). Fantastic for kids of all ages! A 0.30 acre lot provides more space than a typical in town lot. One-car garage under (with lots of shelving space and 2 large work benches), and much of the first floor has the original hardwood flooring. Oil heating as main source (system serviced annually). ADT Security system/fire detection/camera setup ready to go if wanted. Wall mounted A/C unit. RECENT WORK/UPGRADES: 1. The entire lower level has been fully renovated, including having it waterproofed. 2. The upstairs bathroom has been completely renovated. 3. The back family/bonus room has been fully re-done, including a complete new roof. A propane fireplace (serviced annually) sits back here for added comfort/relaxation in the colder months. 4. A new water heater (serviced annually) has been installed (propane). 5. The chimney has been replaced. 6. All new stainless steel appliances to go with granite countertops. 7. New washer and dryer. 8. The carpet on the stairs has been replaced. 9. Updated electrical and plumbing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05001, White River Junction, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,523 (100%)
Owner Occupied HU	2,646 (58.5%)
Renter Occupied HU	1,438 (31.8%)
Vacant Housing Units	439 ( 9.7%)
Median Home Value	$315,214
Average Home Value	$379,354