25 Prescott Ave, Chelsea, MA, 02150 | 6.31% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1547 sft

21 Meadowvale Rd, Burlington, MA, 01803

Investment Property+ 2 more

3 Bed
2 Bath
1621 sft

2-2 Brewer St #B, Jamaica Plain, MA, 02130

4 Bed
5 Bath
5004 sft

46 Asbury St, Lexington, MA, 02421

3 Bed
2 Bath
2260 sft

51 Keayne St, Revere, MA, 02151

Nearby investment properties with comparable prices

5 Bed
1 Bath
2119 sft

10 Gerry Rd, Lynnfield, MA, 01940

2 Bed
2 Bath
1450 sft

320 Martins Lndg #409, North Reading, MA, 01864

2 Bed
1 Bath
935 sft

65-67 Porter Rd UNIT 1, Cambridge, MA, 02140

6 Bed
3 Bath
2537 sft

15 2nd St, Hull, MA, 02045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,197/mo, and a $4,840/mo payment. Purchase price stands at $988,888, and rental yield measures 6.31% with $5,197/mo rent. Return on cash invested shows 16.24% in year one, and 5% annual appreciation builds toward $273,212 over five years. Five-year ROI reaches 83.29% and total cumulative return in cash records $270,979. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,197/mo property income covering a $4,840/mo payment rather than investor’s personal income.

Single Family

Built in 2018

5,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02150, Chelsea, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,150 (100%)
Owner Occupied HU	3,756 (24.8%)
Renter Occupied HU	10,484 (69.2%)
Vacant Housing Units	910 ( 6.0%)
Median Home Value	$529,074
Average Home Value	$565,250