Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 25 Port Richey Way, Brunswick, GA, 31523 offers a 9.37% rental yield on a $369,900 purchase with $2,887/mo rent. Total monthly income registers $2,887/mo, and a $1,810/mo payment leaves $636/mo available for distribution. Annual cash flow reaches $7,634/yr on $122,622 to close, and return on cash invested stands at 26.13% in year one. Equity gained on principal adds $2,387/yr while 5% annual appreciation supports $102,197 over five years. Portfolio math shows five-year ROI at 136.12% and total cumulative return in cash at $166,918. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,887/mo property income against a $1,810/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Listed for sale | $369,900 |
| 2016-01-05 | Sold | $206,000 |
| 2015-05-11 | Listed for sale | $208,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $1825.74 | -18.91% | $126,400 | 23.20% |
| 2022-02-16 | $2251.51 | -2.86% | $102,600 | 14.25% |
| 2021-02-16 | $2317.87 | N/A | $89,800 | N/A |
Listed by: Doris Anderson • Real Broker, LLC
Mls Name: GIAOR
Mls ID: #1650355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
