25 North St, Mc Graw, NY, 13101 | $518/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
2118 sft

805 State Route 13, Cortland, NY, 13045

4 Bed
3 Bath
2328 sft

2769 State Route 26, Cincinnatus, NY, 13040

1 Bed
1 Bath
600 sft

177 E Lake Rd, De Ruyter, NY, 13052

2 Bed
1 Bath
644 sft

2129 Berry Rd, La Fayette, NY, 13084

Nearby investment properties with comparable prices

3 Bed
2 Bath
1064 sft

402 Round Pond Rd, Smithville Flats, NY, 13841

2 Bed
2 Bath
960 sft

8 Knollwood Dr, Freeville, NY, 13068

4 Bed
3 Bath
2328 sft

2769 State Route 26, Cincinnatus, NY, 13040

3 Bed
1 Bath
1137 sft

84 Cayuga St, Homer, NY, 13077

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Graw at 25 North St, Mc Graw, NY, 13101 earns $518/mo cash flow from $1,513/mo rent with a $729/mo payment. Total monthly income totals $1,513/mo, and annual cash flow totals $6,219/yr on $49,394 capital. ROI tracks 32.5% on current figures, and rental yield reads 12.19% at a $149,000 purchase. Equity gained on principal adds $961/yr, and 5% annual appreciation supports $41,166 over five years. Five-year ROI reaches 171.07% and total cumulative return in cash sums $84,496. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,513/mo property income instead of your personal income.

Multi Family

Built in 1830

7,370 sqft lot

$N/A/sqft

No HOA