25 Neosha TrlBoulderWY82923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder at 25 Neosha Trl, Boulder, WY, 82923 generates $2,662/mo in rent and, after a $2,198/mo payment, leaves $83/mo in cash flow. Total monthly income is $2,662/mo, and annual cash flow is $997/yr on $148,844 invested. Return on cash invested sits at 20.58% in year one, and rental yield is 7.11% on a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 105.87% and total cumulative return in cash sums $157,588. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,662/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
1.22 Acres lot
$N/A/sqft
$265 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82923, Boulder, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 286 (100%) |
| Owner Occupied HU | 124 (43.4%) |
| Renter Occupied HU | 21 ( 7.3%) |
| Vacant Housing Units | 141 (49.3%) |
| Median Home Value | $504,310 |
| Average Home Value | $484,355 |
Housing Distribution
Address Breakdown
Residential
71
Single Family
71
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brianna Summerall • Pinedale Properties, Inc.
Mls Name: TBOR
Mls Provider:
Mls ID: #25-1540
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.