Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Indianapolis at 25 N Wayburn St, Indianapolis, IN, 46229 offers $1,844/mo rent that, after a $1,101/mo payment, leaves $494/mo cash flow. Total monthly income is $1,844/mo, and annual cash flow is $5,923/yr on $74,588 cash. Return on cash invested measures 27.85% in year one, and rental yield stands at 9.83% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 145.19% and total cumulative return in cash reaches $108,297. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,844/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1905
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46229, Indianapolis, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,954 (100%) |
| Owner Occupied HU | 6,415 (53.7%) |
| Renter Occupied HU | 4,840 (40.5%) |
| Vacant Housing Units | 699 ( 5.8%) |
| Median Home Value | $226,104 |
| Average Home Value | $283,888 |
Residential
11,928
Single Family
10,510
Multi-Family
1,418
Businesses
682
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Sold | $225,000 |
| 2025-05-03 | Pending sale | $225,000 |
| 2025-05-01 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $1183.28 | 2.22% | $124,200 | 15.43% |
| 2023-10-08 | $1157.60 | 7.73% | $107,600 | N/A |
| 2022-10-08 | $1074.56 | -0.43% | $107,600 | 7.49% |
What's Special
Access Only
Listed by: Jessica Leatherman • Highgarden Real Estate
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22035238
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-08 04:23:09 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
