25 Mountain Lake RoadWarrenCT06777
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Warren at 25 Mountain Lake Road, Warren, CT, 06777 projects strong ROI of 2.28%. Rental yield 2.4%. With 5% annual appreciation, the property builds $828,844 in value over five years. Equity growth combined delivers a projected five-year ROI of 25.94%, translating into $219,809 in total cumulative return on $847,500 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.4% | 6.0% |
| Monthly Cash Flow | $(14,383) | $1,500 |
City averages based on Warren market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,000 |
| Total Monthly Debt Service | $19,190 |
| DSCR Ratio | 0.31x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
74.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06777, New Preston Marble Dale, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,061 (100%) |
| Owner Occupied HU | 620 (58.4%) |
| Renter Occupied HU | 120 (11.3%) |
| Vacant Housing Units | 321 (30.3%) |
| Median Home Value | $605,042 |
| Average Home Value | $893,431 |
Housing Distribution
Address Breakdown
Residential
900
Single Family
900
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
74.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06777, New Preston Marble Dale, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,061 (100%) |
| Owner Occupied HU | 620 (58.4%) |
| Renter Occupied HU | 120 (11.3%) |
| Vacant Housing Units | 321 (30.3%) |
| Median Home Value | $605,042 |
| Average Home Value | $893,431 |
Housing Distribution
Address Breakdown
Residential
900
Single Family
900
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pat Lahoud • William Pitt Sotheby's Int'l
Mls Name: Smart MLS
Mls ID: #24103995