25 Morgan St, Tracy, MN, 56175 | $150/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1242 sft

936 Adams Ave, Westbrook, MN, 56183

3 Bed
2 Bath
2966 sft

537 Cedar Ave, Westbrook, MN, 56183

5 Bed
2 Bath
3072 sft

811 Adams Ave, Westbrook, MN, 56183

4 Bed
3 Bath
2445 sft

954 9th St, Westbrook, MN, 56183

Nearby investment properties with comparable prices

3 Bed
2 Bath
2632 sft

502 Superior St, Milroy, MN, 56263

5 Bed
2 Bath
3072 sft

811 Adams Ave, Westbrook, MN, 56183

Currently Rented+ 2 more

4 Bed
2 Bath
1500 sft

410 Lynd St, Marshall, MN, 56258

3 Bed
1 Bath
2100 sft

823 Adams Ave, Westbrook, MN, 56183

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tracy at 25 Morgan St, Tracy, MN, 56175 offers a 9.21% rental yield on a $105,000 purchase with $806/mo rent. Total monthly income registers $806/mo, and a $514/mo payment leaves $150/mo available for distribution. Annual cash flow reaches $1,803/yr on $34,808 to close, and return on cash invested stands at 25.09% in year one. Equity gained on principal adds $678/yr while 5% annual appreciation supports $29,010 over five years. Portfolio math shows five-year ROI at 130.8% and total cumulative return in cash at $45,530. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $806/mo property income against a $514/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1903

8,712 sqft lot

$N/A/sqft

No HOA