25 Millport Ct, Weyers Cave, VA, 24486 | $496/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1320 sft

811 Vine St, Harrisonburg, VA, 22802

2 Bed
2 Bath
1508 sft

26 Pebble Ct, Stuarts Draft, VA, 24477

2 Bed
2 Bath
1477 sft

52 Fossil Dr, Stuarts Draft, VA, 24477

2 Bed
2 Bath
1477 sft

54 Fossil Dr, Stuarts Draft, VA, 24477

Nearby investment properties with comparable prices

3 Bed
2 Bath
1080 sft

102 W Liberty St, Staunton, VA, 24401

3 Bed
1 Bath
1008 sft

503 6th St, Grottoes, VA, 24441

2 Bed
3 Bath
1152 sft

1417 Woodrow Cir, Harrisonburg, VA, 22802

3 Bed
2 Bath
1320 sft

39 Olive St, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Weyers Cave at 25 Millport Ct, Weyers Cave, VA, 24486 priced at $289,000 pairs $2,224/mo rent with $496/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,224/mo, and annual cash flow comes to $5,951/yr on $95,804 invested. Return on cash invested is 26.12% in year one, and rental yield stands at 9.23% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 135.87% and total cumulative return in cash reaches $130,166. For financing, Ziffy Mortgage’s DSCR program evaluates $2,224/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2001

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24486, Weyers Cave, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,508 (100%)
Owner Occupied HU	1,207 (80.0%)
Renter Occupied HU	227 (15.1%)
Vacant Housing Units	74 ( 4.9%)
Median Home Value	$348,842
Average Home Value	$383,575