25 Lilly Hls, South Charleston, WV, 25309 | $403/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2662 sft

1528 Loudon Heights Rd, Charleston, WV, 25314

4 Bed
3 Bath
1900 sft

136 Vaturia Dr, Hurricane, WV, 25526

9 Bed
9 Bath
2400 sft

542 Cardinal Dr, Elkview, WV, 25071

3 Bed
2 Bath
1540 sft

438 Sunnybrook Dr, Hurricane, WV, 25526

Nearby investment properties with comparable prices

3 Bed
3 Bath
1708 sft

12 Poplar Hls, Hurricane, WV, 25526

4 Bed
4 Bath
2532 sft

1239 Paula Rd, Charleston, WV, 25314

3 Bed
2 Bath
1700 sft

1571 Nottingham Rd, Charleston, WV, 25314

2 Bed
2 Bath
1565 sft

1578 Kanawha Blvd E APT 3B, Charleston, WV, 25311

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Charleston at 25 Lilly Hls, South Charleston, WV, 25309 priced at $360,000 converts $2,503/mo rent into $403/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,503/mo, and annual cash flow totals $4,831/yr on $119,340 invested. Return on cash invested prints 23.96% in year one, and rental yield reads 8.34% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 124.09% and total cumulative return in cash sums $148,089. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,503/mo property income covering a $1,762/mo payment, not borrower’s personal income.

Single Family

Built in 1988

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25309, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,296 (100%)
Owner Occupied HU	3,854 (61.2%)
Renter Occupied HU	1,780 (28.3%)
Vacant Housing Units	662 (10.5%)
Median Home Value	$155,048
Average Home Value	$190,559