Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Colonia at 25 Lake Ave, Colonia, NJ, 07067 offers a 8.67% rental yield on a $600,000 purchase with $4,334/mo rent. Total monthly income registers $4,334/mo, and a $2,937/mo payment leaves $57/mo available for distribution. Annual cash flow reaches $684/yr on $197,400 to close, and return on cash invested stands at 20.41% in year one. Equity gained on principal adds $3,872/yr while 5% annual appreciation supports $165,769 over five years. Portfolio math shows five-year ROI at 106.71% and total cumulative return in cash at $210,648. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,334/mo property income against a $2,937/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
6,721 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07067, Colonia, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,582 (100%) |
| Owner Occupied HU | 5,734 (87.1%) |
| Renter Occupied HU | 689 (10.5%) |
| Vacant Housing Units | 159 ( 2.4%) |
| Median Home Value | $520,587 |
| Average Home Value | $561,203 |
Residential
6,589
Single Family
6,450
Multi-Family
139
Businesses
320
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Sold | $600,000 |
| 2025-06-06 | Pending sale | $584,555 |
| 2025-06-06 | Contingent | $584,555 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $9435.17 | 2.22% | $81,100 | N/A |
| 2023-10-22 | $9229.99 | 2.57% | $81,100 | N/A |
| 2022-10-22 | $8998.86 | 0.83% | $81,100 | N/A |
Listed by: ANTHONY E. WOHLRAB • DAUNNO REALTY SERVICES, LLC.
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2513508R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
