25 Knobby WayRochesterNH03867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 25 Knobby Way, Rochester, NH, 03867 earns $564/mo cash flow from $3,674/mo rent with a $2,271/mo payment. Total monthly income totals $3,674/mo, and annual cash flow totals $6,767/yr on $153,816 capital. ROI tracks 24.31% on current figures, and rental yield reads 9.5% at a $464,000 purchase. Equity gained on principal adds $2,994/yr, and 5% annual appreciation supports $128,195 over five years. Five-year ROI reaches 127.1% and total cumulative return in cash sums $195,501. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,674/mo property income instead of your personal income.
Single Family
Built in 2003
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Housing Distribution
Address Breakdown
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Pelletier • Bradshaw Realty Experts LLC
Mls Name: PrimeMLS
Mls ID: #5072530