








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in West Hartford at 25 King Edward Rd, West Hartford, CT, 06117 at $449,000 posts ROI 23.13% with $400/mo cash flow from $3,488/mo rent. Total monthly income equals $3,488/mo, and annual cash flow records $4,798/yr on $148,844 to close. Return on cash invested measures 23.13% and rental yield reads 9.32% at the current $449,000. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 by year five. Five-year ROI prints 121.02% and total cumulative return in cash totals $180,136.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,488/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1964
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06117, W Hartford, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,230 (100%) |
| Owner Occupied HU | 4,705 (75.5%) |
| Renter Occupied HU | 1,232 (19.8%) |
| Vacant Housing Units | 293 ( 4.7%) |
| Median Home Value | $481,614 |
| Average Home Value | $522,298 |
Residential
6,090
Single Family
5,130
Multi-Family
960
Businesses
174
Date | Event | Price |
|---|---|---|
| 2017-09-20 | Sold | $244,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $8437.00 | 3.50% | $199,220 | N/A |
| 2023-05-13 | $8152.00 | 0.59% | $199,220 | N/A |
| 2022-05-13 | $8104.00 | 9.83% | $199,220 | 14.53% |



What's Special
Storage,Access Via Hatch
Listed by: Steven Raucci • RE/MAX Heritage
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24092232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.