25 Inverness RdSwanseaMA02777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swansea at 25 Inverness Rd, Swansea, MA, 02777 with 5% annual appreciation on a $479,888 basis while $4,252/mo rent supports operations. Total monthly income totals $4,252/mo and a $2,349/mo payment preserves $1,227/mo for cash returns. Annual cash flow comes to $14,726/yr on $159,083 deployed, and return on cash invested reaches 29.17% in year one. Equity gained on principal adds $3,097/yr, and five-year appreciation sums $132,584 alongside rental yield of 10.63%. Five-year ROI measures 152.65% and total cumulative return in cash totals $242,837.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,252/mo property income versus a $2,349/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1951
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02777, Swansea, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,033 (100%) |
| Owner Occupied HU | 5,771 (82.1%) |
| Renter Occupied HU | 1,057 (15.0%) |
| Vacant Housing Units | 205 ( 2.9%) |
| Median Home Value | $541,860 |
| Average Home Value | $545,753 |
Housing Distribution
Address Breakdown
Residential
6,748
Single Family
6,559
Multi-Family
189
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer A. Preston • Frank Smith Real Estate, Inc.
Mls Name: MLS PIN
Mls ID: #73416923