25 Highland MnrTuscaloosaAL35406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscaloosa at 25 Highland Mnr, Tuscaloosa, AL, 35406 priced at $325,000 converts $1,954/mo rent into $119/mo cash flow after a $1,591/mo obligation. Total monthly income equals $1,954/mo, and annual cash flow totals $1,431/yr on $107,738 invested. Return on cash invested prints 21.24% in year one, and rental yield reads 7.21% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 109.27% and total cumulative return in cash sums $117,721. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,954/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1997
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35406, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,576 (100%) |
| Owner Occupied HU | 5,340 (70.5%) |
| Renter Occupied HU | 1,697 (22.4%) |
| Vacant Housing Units | 539 ( 7.1%) |
| Median Home Value | $452,157 |
| Average Home Value | $502,826 |
Housing Distribution
Address Breakdown
Residential
7,673
Single Family
6,501
Multi-Family
1,172
Businesses
439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Petty • HAMNER REAL ESTATE
Mls Name: WAMLS
Mls ID: #172615