25 Hawk Point Rd, Chapel Hill, NC, 27516 | $282/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2012 sft

113 Velten Ridge Dr, Durham, NC, 27713

4 Bed
3 Bath
2400 sft

333 Texanna Way, Holly Springs, NC, 27540

3 Bed
2 Bath
1620 sft

1317 Elmset Ln, Durham, NC, 27713

4 Bed
3 Bath
2100 sft

101 Rustic Pine Ct, Apex, NC, 27502

Nearby investment properties with comparable prices

4 Bed
3 Bath
2132 sft

1272 Maple Branch Cir, Graham, NC, 27253

3 Bed
3 Bath
2272 sft

390 Shiloh Way, Mebane, NC, 27302

Mitchell II Plan, Carolina Springs : Club Collection

3 Bed
4 Bath
1869 sft

Mitchell II Plan, Carolina Springs : Club Collection, Apex, NC, 27539

3 Bed
3 Bath
1682 sft

2010 Rapid Falls Rd, Cary, NC, 27519

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 25 Hawk Point Rd, Chapel Hill, NC, 27516 uses $149,175 cash to close to unlock $3,384/yr annual cash flow and $282/mo monthly cash flow. Total monthly income runs $3,217/mo, and a $2,203/mo payment keeps the spread at $282/mo. Purchase price stands at $450,000, and rental yield measures 8.58% with $3,217/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 115.44% and total cumulative return in cash records $172,206. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,217/mo property income covering a $2,203/mo payment rather than investor’s personal income.

Single Family

Built in 2018

3,049 sqft lot

$N/A/sqft

$192 monthly HOA