25 Hartford Ln, Fuquay Varina, NC, 27526 | $191/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2029 sft

Turlington Plan, 78 North, Sanford, NC, 27330

3 Bed
2 Bath
1544 sft

114 Larksdale Cv, Benson, NC, 27504

3 Bed
2 Bath
1897 sft

19 Lake Refuge Ct, Angier, NC, 27501

Investment Property+ 1 more

3 Bed
2 Bath
1456 sft

200 Longneedle Ct, Raleigh, NC, 27603

Nearby investment properties with comparable prices

3 Bed
3 Bath
1950 sft

Summercrest Plan, Elliot Farms, Fayetteville, NC, 28311

3 Bed
2 Bath
1648 sft

47 Thistle Patch Pl, Angier, NC, 27501

The Chestnut Plan, Retreat at North Main

3 Bed
3 Bath
2505 sft

The Chestnut Plan, Retreat at North Main, Lillington, NC, 27546

3 Bed
2 Bath
1371 sft

28 Camden Dr, Angier, NC, 27501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fuquay Varina at 25 Hartford Ln, Fuquay Varina, NC, 27526 priced at $395,000 pairs $2,674/mo rent with $191/mo cash flow after a $1,933/mo payment. Total monthly income equals $2,674/mo, and annual cash flow comes to $2,294/yr on $130,943 invested. Return on cash invested is 21.66% in year one, and rental yield stands at 8.12% on a $395,000 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 112.39% and total cumulative return in cash reaches $147,162. For financing, Ziffy Mortgage’s DSCR program evaluates $2,674/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2023

9,147 sqft lot

$N/A/sqft

$910 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27526, Fuquay Varina, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,398 (100%)
Owner Occupied HU	22,007 (74.9%)
Renter Occupied HU	5,725 (19.5%)
Vacant Housing Units	1,666 ( 5.7%)
Median Home Value	$454,486
Average Home Value	$535,857