25 Harlan DrNew RochelleNY10804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Rochelle at 25 Harlan Dr, New Rochelle, NY, 10804 priced at $1,835,000 converts $8,400/mo rent into after a $8,981/mo obligation. Total monthly income equals $8,400/mo. Return on cash invested prints 12.59% in year one, and rental yield reads 5.49% against a $1,835,000 entry. Equity gained on principal adds $11,841/yr, while 5% annual appreciation compiles into $506,977 by year five. Five-year ROI reaches 64.16% and total cumulative return in cash sums $381,464. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,400/mo property income covering a $8,981/mo payment, not borrower’s personal income.
Single Family
Built in 1967
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10804, New Rochelle, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,011 (100%) |
| Owner Occupied HU | 4,485 (89.5%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 222 ( 4.4%) |
| Median Home Value | $905,613 |
| Average Home Value | $1,003,736 |
Housing Distribution
Address Breakdown
Residential
5,148
Single Family
4,550
Multi-Family
598
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A