25 Grove StreetBrandonVT05733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brandon at 25 Grove Street, Brandon, VT, 05733 priced at $425,000 pairs $2,493/mo rent with after a $2,080/mo payment. Total monthly income equals $2,493/mo. Return on cash invested is 17.06% in year one, and rental yield stands at 7.04% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 88.18% and total cumulative return in cash reaches $124,241. For financing, Ziffy Mortgage’s DSCR program evaluates $2,493/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1865
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05733, Brandon, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,217 (100%) |
| Owner Occupied HU | 1,991 (61.9%) |
| Renter Occupied HU | 580 (18.0%) |
| Vacant Housing Units | 646 (20.1%) |
| Median Home Value | $297,328 |
| Average Home Value | $339,779 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,497
Multi-Family
96
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices