25 Garden RdPhiladelphiaNY13673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 25 Garden Rd, Philadelphia, NY, 13673 offers $1,784/mo rent that, after a $1,243/mo payment, leaves $88/mo cash flow. Total monthly income is $1,784/mo, and annual cash flow is $1,056/yr on $84,201 cash. Return on cash invested measures 21.16% in year one, and rental yield stands at 8.43% at a $254,000 entry. Equity gained on principal adds $1,639/yr while 5% annual appreciation compounds into $70,176 by year five. Five-year ROI records 110.26% and total cumulative return in cash reaches $92,838. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,784/mo property income versus a $1,243/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1820
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13673, Philadelphia, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,023 (100%) |
| Owner Occupied HU | 472 (46.1%) |
| Renter Occupied HU | 373 (36.5%) |
| Vacant Housing Units | 178 (17.4%) |
| Median Home Value | $218,220 |
| Average Home Value | $274,931 |
Housing Distribution
Address Breakdown
Residential
879
Single Family
879
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Spear Woodward • Lisa Woodward Homes LLC
Mls Name: NYSAMLSs
Mls ID: #S1644564