Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in The Hills at 25 Falling Oaks Trl, The Hills, TX, 78738 priced at $699,600 converts $4,976/mo rent into after a $3,424/mo obligation. Total monthly income equals $4,976/mo. Return on cash invested prints 18.83% in year one, and rental yield reads 8.54% against a $699,600 entry. Equity gained on principal adds $4,514/yr, while 5% annual appreciation compiles into $193,287 by year five. Five-year ROI reaches 98.68% and total cumulative return in cash sums $227,122. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,976/mo property income covering a $3,424/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.28 Acres lot
$N/A/sqft
$238 monthly HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Listing removed | $725,000 |
| 2025-08-10 | Contingent | $725,000 |
| 2025-07-31 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $10363.98 | 13.12% | $732,098 | 10.00% |
| 2023-10-30 | $9162.08 | -5.73% | $665,544 | 10.00% |
| 2022-10-30 | $9719.02 | N/A | $605,040 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
