25 Envy CtInwoodWV25428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Inwood at 25 Envy Ct, Inwood, WV, 25428 priced at $274,900 pairs $2,485/mo rent with $895/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,485/mo, and annual cash flow comes to $10,739/yr on $91,129 invested. Return on cash invested is 31.69% in year one, and rental yield stands at 10.85% on a $274,900 basis. Equity gained on principal adds $1,774/yr, and 5% annual appreciation accumulates to $75,950 by year five. Five-year ROI measures 165.5% and total cumulative return in cash reaches $150,819. For financing, Ziffy Mortgage’s DSCR program evaluates $2,485/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2014
1,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25428, Inwood, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,020 (100%) |
| Owner Occupied HU | 4,114 (82.0%) |
| Renter Occupied HU | 734 (14.6%) |
| Vacant Housing Units | 172 ( 3.4%) |
| Median Home Value | $275,068 |
| Average Home Value | $295,347 |
Housing Distribution
Address Breakdown
Residential
5,281
Single Family
5,017
Multi-Family
264
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandi Marcum • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #WVBE2044022