25 Encanto DrRolling HillsCA90274
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play25 Encanto Dr, Rolling Hills, CA, 90274 in Rolling Hills is priced for appreciation, not yield. Rental yield 4.86%. At $1,800,000 with a 4.86% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $497,307 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.90) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $435,421.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 4.5% |
| Monthly Cash Flow | $(3,839) | $1,500 |
City averages based on Rolling Hills market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,296 |
| Total Monthly Debt Service | $10,419 |
| DSCR Ratio | 0.70x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90274, Palos Verdes Peninsula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,344 (100%) |
| Owner Occupied HU | 8,515 (82.3%) |
| Renter Occupied HU | 1,239 (12.0%) |
| Vacant Housing Units | 590 ( 5.7%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,840,721 |
Housing Distribution
Address Breakdown
Residential
10,113
Single Family
9,275
Multi-Family
838
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90274, Palos Verdes Peninsula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,344 (100%) |
| Owner Occupied HU | 8,515 (82.3%) |
| Renter Occupied HU | 1,239 (12.0%) |
| Vacant Housing Units | 590 ( 5.7%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,840,721 |
Housing Distribution
Address Breakdown
Residential
10,113
Single Family
9,275
Multi-Family
838
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #SB26042040